County Profile for Calhoun - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,870,322 Total Charges 37,495,208
Fixed Assets 8,421,398 Contract Allowance 14,027,111
Other Assets 3,714,434 Operating Revenue 23,468,097
Total Assets 19,006,154 Operating Expenses 31,220,201
Current Liabilities 5,648,580 Operating Margin -7,752,104
Long Term Liabilities 2,765,000 Other Income 6,848,455
Total Equity 10,592,574 Other Expense 0
Total Liabilities and Equity 19,006,154 Net Profit or Loss -903,649

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,564 Revenue per Bed $977,837 Revenue per Person $23,468,097
Net Margin per Discharge ($15,381) Net Margin per Bed ($323,004) Net Margin per Person ($7,752,104)
Net Profit per Discharge ($1,793) Net Profit per Bed ($37,652) Net Profit per Person ($903,649)
Net Fixed Assets per Discharge $16,709 Net Fixed Assets per Bed $350,892 Net Fixed Assets per Bed $8,421,398
Long Term Debt per Discharge $5,486 Long Term Debt per Bed $115,208 Long Term Debt per Person $2,765,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,872 Net Fixed Assets 1,859 Population Estimate 1,151
Total Revenue 1,707 Long Term Liabilities 1,684 Total Patient Discharges 1,959
Net Margin 2,826 Total Patient Beds 2,110
Net Profit or Loss 2,778

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,466,985 1,560,438 2.8626
31 Intensive Care Unit 43,752 56,030 0.7809
32 Coronary Care Unit 0 0
43 Nursery 55,903 110,362 0.5065
44 Skilled Nursing Care 0 0
50 Operating Room 1,834,070 2,613,297 0.7018
51 Recovery Room 0 0
52 Labor and Delivery Room 32,051 35,940 0.8918

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 794,692 13 Nursing Administration 537,300
02,03 Captial Related - Movable Equipment 289,903 14 Central Services and Supply 184,130
04 Employee Benefits 1,013,680 15 Pharmacy 0
05 Administrative and General 2,935,262 16 Medical Records and Medical Library 335,372
06 Maintenance and Repairs 402,018 17 Social Services 0
07 Operation of Plant 364,365 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 325,414 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 385,743 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,567,879

County Profile for Calhoun - 2013